The Otium Analytics Financial Operational Model provides an assessment of a facility’s anticipated operations and utilisation. The model considers the facility’s catchment, anticipated revenue streams, programming, membership, staffing structure, overhead expenses, additional costs (such as pre-opening expenses and add on costs), accounts for CPI and business growth over a 10-year period.

The key model inputs include:

  • Anticipated revenue sources, which could include class income, membership, leases, admission fees etc.
  • Programming of spaces
  • Overhead expenses and distribution
  • Staffing levels and wages
  • Business growth.

The model outputs include:

  • Overall operating position, income per activity space, expenses per activity space
  • Total anticipated visitors per activity space
  • Revenue and expense per visitor
  • Total FTE and wages.